Wabtec Corporation (NYSE: WAB) today reported third quarter 2026 GAAP earnings per diluted share of $2.42, up 33.7% versus the third quarter of 2025. Adjusted earnings per diluted share were $2.83, up 22.0% versus the same quarter a year ago. Third quarter sales were $3.12 billion and cash from operations was $455 million.

“Wabtec delivered another strong quarter, evidenced by sales growth, margin expansion and a 22% increase in adjusted EPS,” said Rafael Santana, Wabtec’s Chairman and CEO.

“The strength of our performance reflects our momentum across the portfolio, disciplined execution by our teams, and the continued success of our strategic actions. These actions enhance our growth profile, expand margins, and increase the earnings power of the company.

“Our teams continue to translate healthy customer demand into profitable growth while investing in technologies that will advance the future of transportation. These investments are strengthening our competitive position and reinforcing Wabtec as a leading Industrial Technology Company.”

2026 Third Quarter Consolidated Results

Wabtec Corporation Consolidated Financial Results

$ in millions except earnings per share and percentages; margin change in percentage points (pts)

Third Quarter

2026

2025

Change

Net Sales

$3,120

$2,886

8.1 %

 

 

 

 

GAAP Gross Margin

37.3 %

34.7 %

2.6 pts

Adjusted Gross Margin

37.4 %

35.6 %

1.8 pts

GAAP Operating Margin

20.0 %

17.0 %

3.0 pts

Adjusted Operating Margin

22.9 %

21.0 %

1.9 pts

 

 

 

 

GAAP Diluted EPS

$2.42

$1.81

33.7 %

Adjusted Diluted EPS

$2.83

$2.32

22.0 %

 

 

 

 

Cash Flow from Operations

$455

$367

$88

Operating Cash Flow Conversion

82 %

83 %

 

  • Sales increased 8.1% compared to the year-ago quarter driven by higher sales in the Freight and Transit segments, which includes the acquisitions of Frauscher Sensor Technologies and Dellner Couplers.

  • GAAP operating margin was higher than the prior year at 20.0%, and adjusted operating margin was higher than the prior year at 22.9%. Both GAAP and adjusted operating margins benefited from sales growth and improved gross margins in the quarter.

  • GAAP EPS and adjusted EPS increased from the year-ago quarter primarily due to higher sales, operating margin expansion, and non-operational benefits primarily related to currency fluctuations.

2026 Third Quarter Freight Segment Results

Wabtec Corporation Freight Segment Financial Results

Net sales $ in millions; margin change in percentage points (pts)

Third Quarter

2026

2025

Change

Net Sales

$2,237

$2,093

6.9 %

GAAP Gross Margin

38.5 %

35.8 %

2.7 pts

Adjusted Gross Margin

38.5 %

37.0 %

1.5 pts

GAAP Operating Margin

23.0 %

19.8 %

3.2 pts

Adjusted Operating Margin

26.4 %

24.5 %

1.9 pts

  • Freight segment sales for the third quarter were up 6.9%. Services sales were up 6.7% driven by core services demand and higher modernization deliveries, while Equipment sales were up 0.3% due to increased mining sales, which were partially offset by lower locomotive deliveries. Digital sales were up 24.2% driven by the acquisition of Frauscher Sensor Technologies and strong core digital demand. Components sales were up 5.3% driven by industrial, maintenance of way, and international demand which offset lower North America rail build and portfolio optimization efforts.

  • GAAP and adjusted operating margin benefited from gross margin improvements and lower operating expenses as a percentage of revenue.

2026 Third Quarter Transit Segment Results

Wabtec Corporation Transit Segment Financial Results

Net sales $ in millions; margin change in percentage points (pts)

Third Quarter

2026

2025

Change

Net Sales

$883

$793

11.3 %

GAAP Gross Margin

34.5 %

31.7 %

2.8 pts

Adjusted Gross Margin

34.6 %

31.8 %

2.8 pts

GAAP Operating Margin

16.4 %

14.5 %

1.9 pts

Adjusted Operating Margin

18.1 %

15.5 %

2.6 pts

  • Transit segment sales for the third quarter were up 11.3% driven by the acquisition of Dellner Couplers, and higher OE and aftermarket sales which was partially offset by unfavorable foreign currency exchange. Sales were up 12.5% on a constant currency basis.

  • GAAP and adjusted operating margins were up as a result of improved gross margins which were partially offset by higher operating expenses as a percentage of revenue.

Backlog

Wabtec Corporation Consolidated Backlog Comparison

Backlog $ in millions

September 30,

 

2026

2025

Change

12-Month Backlog

$8,992

$8,267

8.8 %

Total Backlog

$31,435

$25,577

22.9 %

  • The Company’s multi-year backlog continues to provide strong visibility. At September 30, 2026, the 12-month backlog was $0.73 billion higher than the prior year period. At September 30, 2026, the multi-year backlog was $5.86 billion higher than the prior year period, and excluding foreign currency exchange, the multi-year backlog was $5.46 billion higher, up 21.4%.

Cash Flow and Liquidity Summary

  • During the third quarter, the Company generated cash from operations of $455 million versus $367 million in the year ago period. The increase in cash was driven by higher net income.

  • At the end of the quarter, the Company had cash, cash equivalents and restricted cash of $0.49 billion and total debt of $6.38 billion. At September 30, 2026, the Company’s total available liquidity was $2.09 billion, which includes $0.48 billion in cash and cash equivalents plus $1.61 billion available under current credit facilities.

  • During the quarter, the Company repurchased $305 million of Wabtec shares and paid $52 million in dividends.

2026 Financial Guidance

  • Wabtec raised and tightened its 2026 adjusted EPS guidance range to $10.85 – $11.05, raising it $0.20 at the midpoint, or up 22.0% versus prior year.

  • For the full year 2026, Wabtec continues to expect revenues to be between $12.30 billion to $12.60 billion, up 11.5% at the midpoint versus prior year.

Forecasted GAAP Earnings Reconciliation

Wabtec is not presenting a quantitative reconciliation of our forecasted GAAP earnings per diluted share to forecasted adjusted earnings per diluted share because it is unable to predict with reasonable certainty and without unreasonable effort the impact and timing of restructuring-related and other charges, including acquisition-related expenses and the outcome of certain regulatory, legal and tax matters. The financial impact of these items is uncertain and is dependent on various factors, including timing, and could be material to our Consolidated Statements of Earnings.

Conference Call Information

Wabtec will host a call with analysts and investors at 8:30 a.m. ET, today. To listen via webcast, go to Wabtec’s website at www.WabtecCorp.com and click on “Events & Presentations” in the “Investor Relations” section. Also, an audio replay of the call will be available by calling 1-855-669-9658 or 1-412-317-0088 (access code: 9897430).

About Wabtec

Wabtec Corporation (NYSE: WAB) is revolutionizing the way the world moves for future generations. The company is a leading global provider of equipment, systems, digital solutions and value-added services for the freight and transit rail industries, as well as the mining, marine and industrial markets. Wabtec has been a leader in the rail industry for over 155 years and has a vision to achieve a sustainable rail system in the U.S. and worldwide. Visit Wabtec’s website at www.wabteccorp.com.

Information about non-GAAP Financial Information and Forward-Looking Statements

Wabtec’s earnings release and 2026 financial guidance mentions certain non-GAAP financial performance measures, including adjusted gross profit, adjusted operating expenses, adjusted operating margin, adjusted gross margin, EBITDA, adjusted EBITDA, adjusted income tax expense, adjusted income from operations, adjusted interest and other expense, adjusted net income, adjusted earnings per diluted share and operating cash flow conversion. Wabtec defines EBITDA as earnings before interest, taxes, depreciation and amortization. Adjusted EBITDA is further adjusted by restructuring costs. Wabtec defines operating cash flow conversion as net cash provided by operating activities divided by net income plus depreciation and amortization including deferred debt cost amortization. While Wabtec believes these are useful supplemental measures for investors, they are not presented in accordance with GAAP. Investors should not consider non-GAAP measures in isolation or as a substitute for net income, cash flows from operations, or any other items calculated in accordance with GAAP. In addition, the non-GAAP financial measures included in this release have inherent material limitations as performance measures because they add back certain expenses incurred by the Company to GAAP financial measures, resulting in those expenses not being taken into account in the applicable non-GAAP financial measure. Because not all companies use identical calculations, Wabtec’s presentation of non-GAAP financial measures may not be comparable to other similarly titled measures of other companies. Included in this release are reconciliation tables that provide details about how adjusted results relate to GAAP results.

This communication contains “forward-looking” statements as that term is defined in Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934, as amended by the Private Securities Litigation Reform Act of 1995. All statements, other than historical facts, including statements regarding Wabtec’s plans, objectives, expectations and intentions; Wabtec’s expectations about future sales, earnings and cash conversion; and any assumptions underlying any of the foregoing, are forward-looking statements. Forward-looking statements concern future circumstances and results and other statements that are not historical facts and are sometimes identified by the words “may,” “will,” “should,” “potential,” “intend,” “expect,” “endeavor,” “seek,” “anticipate,” “estimate,” “overestimate,” “underestimate,” “believe,” “could,” “project,” “predict,” “continue,” “target” or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) changes in general economic and/or industry specific conditions, including the impacts of significant recent shifts in trade policies (including the actual or threatened imposition of tariffs and retaliatory tariff measures) as well as tax programs, inflation, supply chain disruptions, foreign currency exchange and industry consolidation and market reactions to these factors; (2) changes in the financial condition or operating strategies of Wabtec’s customers; (3) unexpected costs, charges or expenses resulting from acquisitions and potential failure to realize synergies and other anticipated benefits of acquisitions, including as a result of integrating acquired targets into Wabtec; (4) inability to retain and hire key personnel; (5) evolving legal, regulatory and tax regimes; (6) changes in the expected timing of projects; (7) a decrease in freight or passenger rail traffic; (8) an increase in manufacturing costs; (9) actions by third parties, including government agencies; (10) the impacts of epidemics, pandemics or similar public health crises on the global economy and, in particular, our customers, suppliers and end-markets, (11) potential disruptions, instability and volatility in global markets as a result of global military action, acts of terrorism or armed conflict, including Russia’s invasion of Ukraine and ongoing military conflicts in the Middle East; (12) cybersecurity and data protection risks and (13) other risk factors as detailed from time to time in Wabtec’s reports filed with the SEC, including Wabtec’s annual report on Form 10-K, periodic quarterly reports on Form 10-Q, current reports on Form 8-K and other documents filed with the SEC. The foregoing list of important factors is not exclusive. Any forward-looking statements speak only as of the date of this communication. Wabtec does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2026 AND 2025
(AMOUNTS IN MILLIONS EXCEPT PER SHARE DATA)
(UNAUDITED)
 
 
Three Months Ended Nine Months Ended
September 30, September 30,

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 
Net sales

$

3,120

 

$

2,886

 

$

9,249

 

$

8,202

 

Cost of sales

 

(1,956

)

 

(1,884

)

 

(5,863

)

 

(5,362

)

Gross profit

 

1,164

 

 

1,002

 

 

3,386

 

 

2,840

 

Gross profit as a % of Net Sales

 

37.3

%

 

34.7

%

 

36.6

%

 

34.6

%

 
Selling, general and administrative expenses

 

(383

)

 

(375

)

 

(1,184

)

 

(1,029

)

Engineering expenses

 

(67

)

 

(59

)

 

(193

)

 

(155

)

Amortization expense

 

(89

)

 

(77

)

 

(267

)

 

(219

)

Total operating expenses

 

(539

)

 

(511

)

 

(1,644

)

 

(1,403

)

Operating expenses as a % of Net Sales

 

17.3

%

 

17.7

%

 

17.8

%

 

17.1

%

 
Income from operations

 

625

 

 

491

 

 

1,742

 

 

1,437

 

Income from operations as a % of Net Sales

 

20.0

%

 

17.0

%

 

18.8

%

 

17.5

%

 
Interest expense, net

 

(80

)

 

(65

)

 

(231

)

 

(157

)

Other income (expense), net

 

12

 

 

(1

)

 

33

 

 

21

 

Income before income taxes

 

557

 

 

425

 

 

1,544

 

 

1,301

 

 
Income tax expense

 

(146

)

 

(112

)

 

(374

)

 

(322

)

Effective tax rate

 

26.3

%

 

26.4

%

 

24.2

%

 

24.8

%

 
Net income

 

411

 

 

313

 

 

1,170

 

 

979

 

 
Less: Net income attributable to noncontrolling interest

 

(2

)

 

(3

)

 

(4

)

 

(11

)

 
Net income attributable to Wabtec shareholders

$

409

 

$

310

 

$

1,166

 

$

968

 

 
Earnings Per Common Share
Basic
Net income attributable to Wabtec shareholders

$

2.43

 

$

1.81

 

$

6.88

 

$

5.66

 

 
Diluted
Net income attributable to Wabtec shareholders

$

2.42

 

$

1.81

 

$

6.86

 

$

5.64

 

 
 
Basic

 

168.2

 

 

170.5

 

 

169.1

 

 

170.5

 

Diluted

 

168.8

 

 

171.1

 

 

169.7

 

 

171.2

 

 
Segment Information
Freight Net Sales

$

2,237

 

$

2,093

 

$

6,595

 

$

5,913

 

Freight Income from Operations

$

515

 

$

414

 

$

1,469

 

$

1,249

 

Freight Operating Margin

 

23.0

%

 

19.8

%

 

22.3

%

 

21.1

%

 
Transit Net Sales

$

883

 

$

793

 

$

2,654

 

$

2,289

 

Transit Income from Operations

$

145

 

$

115

 

$

412

 

$

314

 

Transit Operating Margin

 

16.4

%

 

14.5

%

 

15.5

%

 

13.7

%

 
Backlog Information (Note: 12-month is a sub-set of total) September 30, 2026 June 30, 2026 September 30, 2025
Freight Total

$

25,765

 

$

25,332

 

$

20,907

 

Transit Total

 

5,670

 

 

5,600

 

 

4,670

 

Wabtec Total

$

31,435

 

$

30,932

 

$

25,577

 

 
Freight 12-Month

$

6,544

 

$

6,638

 

$

6,085

 

Transit 12-Month

 

2,448

 

 

2,502

 

 

2,182

 

Wabtec 12-Month

$

8,992

 

$

9,140

 

$

8,267

 

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
 
 
September 30, 2026 December 31, 2025
In millions
Cash, cash equivalents and restricted cash

$

489

$

789

Receivables, net

 

2,264

 

1,897

Inventories, net

 

2,946

 

2,745

Other current assets

 

352

 

263

Total current assets

 

6,051

 

5,694

Property, plant and equipment, net

 

1,672

 

1,616

Goodwill

 

10,621

 

10,216

Other intangible assets, net

 

4,032

 

3,838

Other noncurrent assets

 

765

 

705

Total assets

$

23,141

$

22,069

Current liabilities

$

5,500

$

5,150

Long-term debt

 

4,665

 

4,291

Long-term liabilities – other

 

1,612

 

1,438

Total liabilities

 

11,777

 

10,879

Shareholders’ equity

 

11,333

 

11,142

Noncontrolling interest

 

31

 

48

Total shareholders’ equity

 

11,364

 

11,190

Total Liabilities and Shareholders’ Equity

$

23,141

$

22,069

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
Nine Months Ended September 30,

 

2026

 

 

2025

 

In millions
Operating activities
Net income

$

1,170

 

$

979

 

Non-cash expense

 

466

 

 

357

 

Receivables

 

(342

)

 

(368

)

Inventories

 

(100

)

 

(228

)

Accounts Payable

 

67

 

 

76

 

Other operating activities

 

(166

)

 

(49

)

Net cash provided by operating activities

 

1,095

 

 

767

 

 
Net cash used for investing activities

 

(1,243

)

 

(1,887

)

 
Net cash (used for) provided by financing activities

 

(147

)

 

907

 

 
Effect of changes in currency exchange rates

 

(5

)

 

26

 

 
Decrease in cash

 

(300

)

 

(187

)

 
Cash, cash equivalents and restricted cash, beginning of period

 

789

 

 

715

 

Cash, cash equivalents and restricted cash, end of period

$

489

 

$

528

 

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
(in millions) Third Quarter 2026 Actual Results
Gross Operating Income from Interest & Noncontrolling Wabtec
Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS
 
Reported Results

$

3,120

$

1,164

$

(539

)

$

625

$

(68

)

$

(146

)

$

411

$

(2

)

$

409

$

2.42

 
Restructuring and Portfolio Optimization costs

 

–

 

2

 

(1

)

 

1

 

4

 

 

(1

)

 

4

 

–

 

 

4

$

0.02

 
Non-cash Amortization expense

 

–

 

–

 

89

 

 

89

 

–

 

 

(24

)

 

65

 

–

 

 

65

$

0.39

 
Adjusted Results

$

3,120

$

1,166

$

(451

)

$

715

$

(64

)

$

(171

)

$

480

$

(2

)

$

478

$

2.83

 
Fully Diluted Shares Outstanding

 

168.8

 
 
 
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
(in millions) Third Quarter Year-to-Date 2026 Actual Results
Gross Operating Income from Interest & Noncontrolling Wabtec
Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS
 
Reported Results

$

9,249

$

3,386

$

(1,644

)

$

1,742

$

(198

)

$

(374

)

$

1,170

$

(4

)

$

1,166

$

6.86

 
Restructuring and Portfolio Optimization costs

 

–

 

5

 

1

 

 

6

 

4

 

 

(2

)

 

8

 

–

 

 

8

$

0.04

 
Inventory Purchase Accounting charge

 

–

 

28

 

–

 

 

28

 

–

 

 

(7

)

 

21

 

–

 

 

21

$

0.13

 
Transaction costs

 

–

 

–

 

14

 

 

14

 

(2

)

 

–

 

 

12

 

–

 

 

12

$

0.07

 
Non-cash Amortization expense

 

–

 

–

 

267

 

 

267

 

–

 

 

(65

)

 

202

 

–

 

 

202

$

1.19

 
Adjusted Results

$

9,249

$

3,419

$

(1,362

)

$

2,057

$

(196

)

$

(448

)

$

1,413

$

(4

)

$

1,409

$

8.29

 
Fully Diluted Shares Outstanding

 

169.7

 
 
 
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
(in millions) Third Quarter 2025 Actual Results
Gross Operating Income from Interest & Noncontrolling Wabtec
Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS
 
Reported Results

$

2,886

$

1,002

$

(511

)

$

491

$

(66

)

$

(112

)

$

313

$

(3

)

$

310

$

1.81

 
Restructuring and Portfolio Optimization costs

 

–

 

2

 

4

 

 

6

 

–

 

 

(1

)

 

5

 

–

 

 

5

$

0.02

 
Inventory Purchase Accounting charge

 

–

 

24

 

–

 

 

24

 

–

 

 

(6

)

 

18

 

–

 

 

18

$

0.11

 
Transaction costs

 

–

 

–

 

9

 

 

9

 

2

 

 

(3

)

 

8

 

–

 

 

8

$

0.05

 
Non-cash Amortization expense

 

–

 

–

 

77

 

 

77

 

–

 

 

(20

)

 

57

 

–

 

 

57

$

0.33

 
Adjusted Results

$

2,886

$

1,028

$

(421

)

$

607

$

(64

)

$

(142

)

$

401

$

(3

)

$

398

$

2.32

 
Fully Diluted Shares Outstanding

 

171.1

 
 
 
Wabtec Corporation
Reconciliation of Reported Results to Adjusted Results
(in millions) Third Quarter Year-to-Date 2025 Actual Results
Gross Operating Income from Interest & Noncontrolling Wabtec
Net Sales Profit Expenses Operations Other Exp Tax Net Income Interest Net Income EPS
 
Reported Results

$

8,202

$

2,840

$

(1,403

)

$

1,437

$

(136

)

$

(322

)

$

979

$

(11

)

$

968

$

5.64

 
Restructuring and Portfolio Optimization costs

 

–

 

8

 

13

 

 

21

 

–

 

 

(5

)

 

16

 

–

 

 

16

$

0.09

 
Inventory Purchase Accounting charge

 

–

 

24

 

–

 

 

24

 

–

 

 

(6

)

 

18

 

–

 

 

18

$

0.11

 
Transaction costs

 

–

 

–

 

44

 

 

44

 

(30

)

 

(1

)

 

13

 

–

 

 

13

$

0.08

 
Non-cash Amortization expense

 

–

 

–

 

218

 

 

218

 

–

 

 

(54

)

 

164

 

–

 

 

164

$

0.96

 
Adjusted Results

$

8,202

$

2,872

$

(1,128

)

$

1,744

$

(166

)

$

(388

)

$

1,190

$

(11

)

$

1,179

$

6.88

 
Fully Diluted Shares Outstanding

 

171.2

 

Set forth below is the calculation of the non-GAAP performance measures included in this press release. We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.

Wabtec Corporation   

 

 

 

 

 

 

 

 

 

 

 

2026 Q3 EBITDA Reconciliation

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

Reported Income

+

Other Income

+

Depreciation &

=

EBITDA

+

Restructuring 

=

Adjusted

 

from Operations

(Expense)

Amortization

Costs

EBITDA

 

 

 

 

 

 

 

Consolidated Results

$625

 

$12

 

$140

 

$777

 

$5

 

$782

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wabtec Corporation   

 

 

 

 

 

 

 

 

 

 

 

2026 Q3 YTD EBITDA Reconciliation

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

Reported Income

+

Other Income

+

Depreciation &

=

EBITDA

+

Restructuring & 

=

Adjusted

 

from Operations

(Expense)

Amortization

Transaction Costs

EBITDA

 

 

 

 

 

 

 

Consolidated Results

$1,742

 

$33

 

$419

 

$2,194

 

$50

 

$2,244

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wabtec Corporation   

 

 

 

 

 

 

 

 

 

 

 

2025 Q3 EBITDA Reconciliation

 

 

 

 

 

 

(in millions)

 

 

 

 

 

 

 

Reported Income

+

Other Income

+

Depreciation &

=

EBITDA

+

Restructuring & 

=

Adjusted

 

from Operations

(Expense)

Amortization

Transaction Costs

EBITDA

 

 

 

 

 

 

 

Consolidated Results

$491

 

($1)

 

$127

 

$617

 

$41

 

$658

                         
 
Wabtec Corporation                         
2025 Q3 YTD EBITDA Reconciliation  
(in millions)  
  Reported Income + Other Income + Depreciation & = EBITDA + Restructuring &  = Adjusted
  from Operations (Expense) Amortization Transaction Costs EBITDA
 

 

 
Consolidated Results

$1,437

 

$21

 

$361

 

$1,819

 

$55

 

$1,874

                         
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
SALES BY PRODUCT LINE
(UNAUDITED)
 
Three Months Ended September 30,
In millions

 

2026

 

2025

Freight Segment
Equipment

$

679

$

677

Components

 

395

 

375

Digital Intelligence

 

369

 

297

Services

 

794

 

744

Total Freight Segment

$

2,237

$

2,093

 
Transit Segment
Original Equipment Manufacturer

$

408

$

367

Aftermarket

 

475

 

426

Total Transit Segment

$

883

$

793

 
 
Nine Months Ended September 30,
In millions

 

2026

 

2025

Freight Segment
Equipment

$

2,142

$

1,699

Components

 

1,150

 

1,157

Digital Intelligence

 

1,047

 

669

Services

 

2,256

 

2,388

Total Freight Segment

$

6,595

$

5,913

 
Transit Segment
Original Equipment Manufacturer

$

1,200

$

1,042

Aftermarket

 

1,454

 

1,247

Total Transit Segment

$

2,654

$

2,289

 

WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
RECONCILIATION OF REPORTED RESULTS TO ADJUSTED RESULTS – BY SEGMENT
(UNAUDITED)
 
Three Months Ended September 30,  Nine Months Ended September 30, 

2026

 

2025

 

2026

 

2025

 

In millions Gross Profit Income from Operations Gross Profit Income from Operations Gross Profit Income from Operations Gross Profit Income from Operations
                       
Freight Segment Reported Results

 $

                         861

 

 $

                         515

 

 $

                         750

 

 $

                       414

 

 $

                      2,503

 

 $

                      1,469

 

 $

                      2,132

 

 $

                      1,249

 

Freight Segment Reported Margin

 

38.5

%

 

23.0

%

 

35.8

%

 

19.8

%

 

37.9

%

 

22.3

%

 

36.1

%

 

21.1

%

   
Restructuring and Portfolio Optimization costs 

 

                              –

 

 

                               1

 

 

                               1

 

 

                             2

 

 

                               2

 

 

                               2

 

 

                               5

 

 

                               6

 

Inventory Purchase Accounting charge

 

                              –

 

 

                              –

 

 

                             24

 

 

                           24

 

 

                             20

 

 

                             20

 

 

                             24

 

 

                             24

 

Transaction costs

 

                              –

 

 

                              –

 

 

                              –

 

 

                             1

 

 

                              –

 

 

                               2

 

 

                              –

 

 

                               2

 

Non-cash Amortization expense

 

                              –

 

 

                             75

 

 

                              –

 

 

                           72

 

 

                              –

 

 

                           227

 

 

                              –

 

 

                           200

 

   
Freight Segment Adjusted Results

 $

                         861

 

 $

                         591

 

 $

                         775

 

 $

                       513

 

 $

                      2,525

 

 $

                      1,720

 

 $

                      2,161

 

 $

                      1,481

 

Freight Segment Adjusted Margin

 

38.5

%

 

26.4

%

 

37.0

%

 

24.5

%

 

38.3

%

 

26.1

%

 

36.5

%

 

25.0

%

                       
                       
Transit Segment Reported Results

 $

                         303

 

 $

                         145

 

 $

                         252

 

 $

                       115

 

 $

                         883

 

 $

                         412

 

 $

                         708

 

 $

                         314

 

Transit Segment Reported Margin

 

34.5

%

 

16.4

%

 

31.7

%

 

14.5

%

 

33.3

%

 

15.5

%

 

30.9

%

 

13.7

%

   
Restructuring and Portfolio Optimization costs 

 

                               2

 

 

                               1

 

 

                               1

 

 

                             3

 

 

                               3

 

 

                               4

 

 

                               3

 

 

                             14

 

Inventory Purchase Accounting charge

 

                              –

 

 

                              –

 

 

                              –

 

 

                            –

 

 

                               8

 

 

                               8

 

 

                              –

 

 

                              –

 

Non-cash Amortization expense

 

                              –

 

 

                             14

 

 

                              –

 

 

                             5

 

 

                              –

 

 

                             40

 

 

                              –

 

 

                             18

 

   
Transit Segment Adjusted Results

 $

                         305

 

 $

                         160

 

 $

                         253

 

 $

                       123

 

 $

                         894

 

 $

                         464

 

 $

                         711

 

 $

                         346

 

Transit Segment Adjusted Margin

 

34.6

%

 

18.1

%

 

31.8

%

 

15.5

%

 

33.7

%

 

17.5

%

 

31.0

%

 

15.1

%

                       
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION
RECONCILIATION OF CHANGES IN NET SALES – BY SEGMENT
(UNAUDITED)
 
Three Months Ended September 30, 
In millions Freight Transit Consolidated
           
2025 Net Sales

 $

                      2,093

 

 $

                         793

 

 $

                    2,886

 

   
Acquisitions

 

                             49

 

 

                             65

 

 

                          114

 

Portfolio Optimization (Divestitures/Exits)

 

                            (11

)

 

                              (1

)

 

                          (12

)

Foreign Exchange

 

                               4

 

 

                              (9

)

 

                            (5

)

Organic

 

                           102

 

 

                             35

 

 

                          137

 

   
2026 Net Sales

 $

                      2,237

 

 $

                         883

 

 $

                    3,120

 

   
Change ($)

 

                           144

 

 

                             90

 

 

                         234

 

Change (%)

 

6.9

%

 

11.3

%

 

8.1

%

           
 
  Nine Months Ended September 30, 
  Freight Transit Consolidated
   
2025 Net Sales

 $

                      5,913

 

 $

                      2,289

 

 $

                    8,202

 

   
Acquisitions

 

                           396

 

 

                           175

 

 

                          571

 

Portfolio Optimization (Divestitures/Exits)

 

                            (32

)

 

                              (5

)

 

                          (37

)

Foreign Exchange

 

                             38

 

 

                             49

 

 

                           87

 

Organic

 

                           280

 

 

                           146

 

 

                          426

 

   
2026 Net Sales

 $

                      6,595

 

 $

                      2,654

 

 $

                    9,249

 

   
Change ($)

 

                           682

 

 

                           365

 

 

                      1,047

 

Change (%)

 

11.5

%

 

15.9

%

 

12.8

%

           
Set forth below is the calculation of the non-GAAP performance measures included in this press release.  We believe that these measures provide useful supplemental information to assess our operating performance and to evaluate period-to-period comparisons.  Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, Wabtec’s reported results prepared in accordance with GAAP.
Wabtec Corporation   

 

 

 

 

 

 

 

2026 Q3 Cash Conversion Calculation

 

 

 

 

(in millions)

 

 

 

 

 

Reported Cash

÷

(Net Income

+

Depreciation & Amortization)

=

Cash Conversion

 

from Operations

 

 

 

 

 

Consolidated Results

$455

 

$411

 

$142

 

82%

   

 

 

 

 

 

 

 

 

 

 

 

Wabtec Corporation   

 

 

 

 

 

 

 

2026 Q3 YTD Cash Conversion Calculation

 

 

 

 

(in millions)

 

 

 

 

 

Reported Cash

÷

(Net Income

+

Depreciation & Amortization)

=

Cash Conversion

 

from Operations

 

 

 

 

 

Consolidated Results

$1,095

 

$1,170

 

$424

 

69%

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wabtec Corporation   

 

 

 

 

 

 

 

2025 Q3 Cash Conversion Calculation

 

 

 

 

(in millions)

 

 

 

 

 

Reported Cash

÷

(Net Income

+

Depreciation & Amortization)

=

Cash Conversion

 

from Operations

 

 

 

 

 

Consolidated Results

$367

 

$313

 

$128

 

83%

   

 

 

 

 

 

 

 

 

 

 

 

Wabtec Corporation   

 

 

 

 

 

 

 

2025 Q3 YTD Cash Conversion Calculation

 

 

 

 

(in millions)

 

 

 

 

 

Reported Cash

÷

(Net Income

+

Depreciation & Amortization)

=

Cash Conversion

 

from Operations

 

 

 

 

 

Consolidated Results

$767

 

$979

 

$365

 

57%

   

 

 

 

 

 

 

 

 

Media gallery

About The Author